Fuse International Limited
Private Limited Company · London
ActiveUnited KingdomIncorporated 2009Private Limited Company
Financial position
Accounts to 2025-12-31 · GBP · Company accounts
Net assets
£3,263,005
Cash
—
Turnover
£15,479,152
Profit / loss
£2,413,531
Current assets
—
Creditors < 1 year
£18,737,094
Equity
£3,263,005
Average employees
123
Balance-sheet trend
GBP · companyFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-31Company · AI-read | 2024-12-31Company · AI-read | 2017-01-3112 months | 2016-01-3112 months | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2010-01-31 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet | ||||||||
| Net assets | £3,263,005 | £851,225 | £918,033 | £399,047 | — | £218,489 | £108,040 | £17,484 |
| Equity | £3,263,005 | £851,225 | £918,033 | £399,047 | £238,422 | £218,489 | £108,040 | £17,484 |
| Share capital | £1 | £1 | — | — | — | — | — | — |
| Retained earnings | £3,263,004 | £851,224 | — | — | — | — | — | — |
| Assets | ||||||||
| Fixed assets | £70,730 | £69,318 | — | — | — | £16,266 | £9,917 | £826 |
| Property, plant & equipment | £70,730 | £69,318 | £29,897 | £24,717 | — | £16,266 | £9,917 | £826 |
| Current assets | — | — | £1,156,020 | £525,638 | — | £301,832 | £142,364 | £37,921 |
| Cash at bank | — | — | £721,460 | £238,125 | — | £125,765 | £84,165 | £9,260 |
| Debtors | £21,996,897 | £15,489,535 | £434,560 | £287,513 | — | £176,067 | £58,199 | £28,661 |
| Liabilities | ||||||||
| Creditors within one year | £18,737,094 | £14,641,093 | £262,399 | £146,859 | — | £99,609 | £44,241 | — |
| Creditors after one year | £48,992 | £54,113 | — | — | — | — | — | — |
| Provisions | £18,536 | £12,422 | £5,485 | £4,449 | — | — | — | — |
| Net current assets | £3,259,803 | £848,442 | £893,621 | £378,779 | — | £202,223 | £98,123 | £16,658 |
| Assets less current liabilities | £3,330,533 | £917,760 | £923,518 | £403,496 | — | — | — | £17,484 |
| Profit & loss | ||||||||
| Turnover | £15,479,152 | £9,752,049 | £1,922,207 | £1,167,313 | — | — | — | — |
| Gross profit | £15,479,152 | £9,752,049 | £1,883,000 | £1,130,732 | — | — | — | — |
| Administrative expenses | £13,650,785 | £10,875,853 | — | — | — | — | — | — |
| Other operating income | £1,478,685 | £2,245,342 | — | — | — | — | — | — |
| Operating profit | £3,307,052 | £1,121,538 | £757,815 | £290,266 | — | — | — | — |
| Interest receivable | £216,455 | £212,977 | — | — | — | — | — | — |
| Interest payable | £242,503 | £177,190 | — | — | — | — | — | — |
| Profit before tax | £3,281,004 | £1,157,325 | £757,825 | £290,266 | — | — | — | — |
| Tax | £867,473 | £310,728 | — | — | — | — | — | — |
| Profit / loss | £2,413,531 | £846,597 | £612,986 | £225,625 | — | — | — | — |
| Operating costs | ||||||||
| Depreciation | £36,811 | £68,651 | — | — | — | — | — | — |
| Operating lease charges | £581,967 | £608,349 | — | — | — | — | — | — |
| Audit fees | £21,560 | £18,000 | — | — | — | — | — | — |
| People & pay | ||||||||
| Average employees | 123 | 115 | 24 | 16 | — | — | — | — |
| Staff costs | £9,312,043 | £7,950,482 | — | — | — | — | — | — |
| Wages & salaries | £7,951,494 | £6,930,611 | — | — | — | — | — | — |
| Social security costs | £1,005,954 | £745,001 | — | — | — | — | — | — |
| Pension costs | £324,295 | £239,666 | — | — | — | — | — | — |
| Directors' remuneration | £785,576 | £673,998 | — | — | — | — | — | — |
| Highest paid director | £465,718 | £412,829 | — | — | — | — | — | — |
| Source evidence | View filing | View filing | View filing | View filing | View filing | View filing | View filing | View filing |
From the accounts
What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.
- Auditor
- MHA
- Audit opinion
- Clean (unmodified)
- Immediate parent
- Omnicom Media Group Europe Limited
- Ultimate parent
- Omnicom Group Inc
- Ultimate controlling party
- Omnicom Group Inc
- Accounts
- FRS 102
- Approved
- 2026-09-07, signed by M. Conway
Turnover by segment (6)
- UK: 5,784,692 (2025-12-31)
- Europe: 5,026,650 (2025-12-31)
- Rest of world: 4,667,810 (2025-12-31)
- UK: 3,934,690 (2024-12-31)
- Europe: 2,872,111 (2024-12-31)
- Rest of world: 2,945,248 (2024-12-31)
Events after the year end (1)
- There have been no material events since the balance sheet date that require disclosure in these financial statements.
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
0 outstanding chargesShow 2 satisfied / released
Unknown · created 2013-01-22 · satisfied 2017-07-28
£1,750.00 DUE OR TO BECOME DUE UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE
SatisfiedUnknown · created 2012-08-09 · satisfied 2017-07-28
£2,000.00 AND ALL OTHER MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHAR GEE
Satisfied