Raimes, Clark & Company, Limited
Activities of head offices · Edinburgh
ActiveUnited KingdomIncorporated 1908Private Limited Company
Financial position
Accounts to 2025-12-31 · GBP · Group accounts
Net assets
£22,011,755
Cash
£3,212,171
Turnover
£41,731,349
Profit / loss
£152,478
Current assets
£9,945,447
Creditors < 1 year
£6,136,838
Equity
£22,011,755
Average employees
357
Balance-sheet trend
GBP · consolidatedFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-3112 months · Group · AI-read | 2024-12-31Group · AI-read |
|---|---|---|
| Balance sheet | ||
| Net assets | £22,011,755 | £22,239,042 |
| Equity | £22,011,755 | £22,239,042 |
| Share capital | £11,821 | £11,821 |
| Retained earnings | £17,649,415 | £17,884,733 |
| Assets | ||
| Fixed assets | £23,258,789 | £24,337,013 |
| Intangible assets | £11,557,717 | £12,559,679 |
| Property, plant & equipment | £11,162,133 | £11,362,381 |
| Investments | £538,939 | £414,953 |
| Current assets | £9,945,447 | £9,387,015 |
| Cash at bank | £3,212,171 | £2,742,221 |
| Debtors | £4,286,140 | £4,127,530 |
| Stock | £2,447,136 | £2,517,264 |
| Liabilities | ||
| Creditors within one year | £6,136,838 | £5,967,407 |
| Creditors after one year | £3,743,125 | £4,166,875 |
| Bank loans & overdrafts | £423,750 | £423,750 |
| Provisions | £1,312,518 | £1,350,704 |
| Net current assets | £3,808,609 | £3,419,608 |
| Assets less current liabilities | £27,067,398 | £27,756,621 |
| Profit & loss | ||
| Turnover | £41,731,349 | £44,295,803 |
| Cost of sales | £25,584,207 | £27,645,549 |
| Gross profit | £16,147,142 | £16,650,254 |
| Administrative expenses | £16,041,563 | £17,501,758 |
| Other operating income | £290,575 | £1,214,454 |
| Operating profit | £396,154 | £362,950 |
| Interest receivable | £625 | £2,716 |
| Interest payable | £248,561 | £316,256 |
| Profit before tax | £240,666 | £120,510 |
| Tax | £88,188 | £8,847 |
| Profit / loss | £152,478 | £111,663 |
| Operating costs | ||
| Depreciation | £481,432 | — |
| Audit fees | £11,835 | £11,035 |
| Cash flow | ||
| Cash from operations | £1,595,600 | £1,411,376 |
| People & pay | ||
| Average employees | 357 | 368 |
| Staff costs | £11,465,788 | £11,360,589 |
| Wages & salaries | £9,637,364 | £9,802,375 |
| Social security costs | £1,079,586 | £833,246 |
| Pension costs | £748,838 | £724,968 |
| Directors' remuneration | £473,276 | £464,684 |
| Highest paid director | £132,349 | £128,986 |
| Source evidence | View filing | View filing |
From the accounts
What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.
- Principal activity
- The Company’s principal activity continued to be running retail pharmacies under the trading name Lindsay & Gilmour.
- What it does
- retail pharmacies · NHS pharmacy services · private services · travel clinics · audiology services (AI keywords)
- The year
- 2025 proved to be a challenging year which saw pharmacy funding increasing well below the upward cost pressures seen from government policy changes in 2025. The changes made in 2025 have resulted in underlying operating profits increasing from £362,950 to £396,154 reflecting improved gross profit and cost control.
- Outlook
- The directors expect 2026 to continue to improve with increased revenues from the NHS Pharmacy Contract alongside enhanced service levels and the launch of new services.
- Auditor
- Wbg (Audit) Limited · senior statutory auditor Claire Dalrymple FCCA
- Audit opinion
- Clean (unmodified)
- Accounts
- Full accounts · FRS 102
- Approved
- 2026-06-18, signed by C N C Cumming
Subsidiaries (4)
- Pharmacy Finance Limited
- ‘Red Band’ Chemical Company, Limited
- Raimes Clark Trust Limited
- Bonnybridge Pharmacy Company Limited
Related parties (2)
- NPA Insurance Limited · related undertaking through common directorship · Purchases in the normal course of business · £22,800 (2024: £41,403)
- Directors and secretary of the Company · Directors and secretary · Loans due from them, included within other debtors; secured on the value of the shares and repayable if the individual leaves the Group, no later than 14 September 2033, or earlier by agreement; interest at the higher of the HMRC beneficial loan rate (currently 2%) or 0.25% per annum over the Group’s borrowing rate · £91,284 (2024: £84,000)
Associates & joint ventures (1)
- H.H.C.C (Pharmacy) Limited · associate · 40% · Hawick Health Centre, Teviot Road, Hawick Borders, TD9 9DN
Principal risks (4)
- pharmacy funding
- cost pressures
- interest rate exposure
- liquidity
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
2 outstanding chargesAll Assets · created 2014-11-06
—
OutstandingUnknown · created 2010-11-10
All monies
OutstandingShow 31 satisfied / released
Unknown · created 2009-12-30 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2010-01-11 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-29 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-29 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-29 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-29 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-30 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-30 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2010-01-06 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-30 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-30 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-29 · satisfied 2012-05-09
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-29 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedProperty · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2009-12-23 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 2000-02-22 · satisfied 2014-12-05
All monies
SatisfiedUnknown · created 1996-11-26 · satisfied 2014-12-05
All monies
SatisfiedAll Assets · created 1973-07-17 · satisfied 2014-12-05
All monies
Satisfied